2024-01-08 dokumen data dan proyeksi eps 30 emiten high dy non batubara edisi baru
source: hani putranto @ stockbit
ngopi santai 78
kemarin saya sudah memposting pembahasan 30 emiten high dy non batubara edisi baru, edisi september 2023. bisa dibaca di link ini
💠 bagian pertama https://stockbit.com/post/12441044 urutan 1 sd 23
💠 bagian terakhir https://stockbit.com/post/12441055 urutan 24 sd 30
hari ini saya sekedar mendokumentasikan data-data eps 30 emiten high high yield tersebut berdasarkan harga saham tanggal 29 september 2023 yang di-screenshoot sebelum pasar buka.
=======================================
💠💠01💠totl dy368 adl 27,17% aepd 0,73 ☑️pbv 1,29x
stabilitas dpr 5 thn terakhir nol bintang
✅ q2, eps 9-11 annualized 40 ⬆️ vs 27
proyeksi eps ttm 6+8+9+11 = 34 ⬆️ vs 27
=======================================
💠💠02💠 untr dy28250 adl 24,79% aepd 1,99
☑️ pbv 1,47x
rating stabilitas dpr 5 thn terakhir ⭐️⭐️⭐️⭐️
✅ q2, eps 1427-1580 anualizd 6014 ⬆️ vs 5631
proyeksi eps ttm 1477 + 1378 + 1427 + 1580 = 5862 ⬆️ vs 5631
====================================
💠💠03💠 pans dy1715 adl 14,58% aepd 2,01
☑️ pbv 0,84 x
stabilitas dpr stabilitas dpr 5 thn terakhir ⭐️⭐️
✅ q2, eps 46-75 annualized 243 ⬇️ vs 345
proyeksi eps ttm 141+24+46+75 = 288 ⬇️ vs 345
====================================
💠💠04💠 dmas dy175 adl 14,29% aepd 1,43
☑️ pbv 1,33x
rating stabilitas dpr 5 thn terakhir ⭐️
✅ q2, eps 3-9 annualized 25 ➡️ vs 25
proyeksi eps ttm 2+9+3+9 = 23 ⬇️ vs 25
===================================
💠💠05💠 mpmx dy1030 adl 13,11% aepd 1,44
☑️ pbv 0,79x
rating stabilitas dpr 5 thn terakhir ⭐️
✅ q2, eps 29-30 annualized 118 ⬇️vs 148
proyeksi eps ttm 34+46+29+30 = 139 ⬇️ vs 148
===================================
💠💠06💠 smar dy4380 adl 13,01% aepd 4,37
☑️ pbv 0,69x
rating stabilitas dpr 5 thn terakhir ⭐️⭐️⭐️
✅ q2, eps 86-13 annualized 198 ⬇️vs 1915
proyeksi eps ttm 578+667+86+13 = 1344 ⬇️ vs 1915
===================================
💠💠07💠 pbsa dy330 adl 12,12% aepd 1,36
☑️ pbv 1,78 x
rating stabilitas dpr 5 thn terakhir⭐️⭐️
✅ q2, eps 6-5 annualized 21 ⬇️ vs 45
proyeksi eps ttm 10+11+6+5 = 32 ⬇️ vs 45
===================================
💠💠08💠 hexa, dy6625 adl 12,06% aepd 1,51
☑️ pbv 2,06x
rating stabilitas dpr ⭐️⭐️⭐️
✅️ baru kuartal 1, kurang mudah diprediksi
===================================
💠💠09💠 nrca, dy356 adl 11,80% aepd 0,84
☑️ pbv 0,77x
rating stabilitas dpr ⭐️⭐️⭐️⭐️
✅ q2, eps 12-10 annualized 43 ⬆️ vs 30
proyeksi eps ttm 9+3+12+10 = 34 ⬆️ vs 30
_________________________________
💠💠10💠 ppgl, dy104 adl 10,58% aepd 2,21
☑️ pbv 1,13x
stabilitas dpr 5 thn terakhir ⭐️
✅ q2, eps 7 annualized 13 ⬇️ vs 23
proyeksi eps ttm 7+3+7 = 17 ⬇️ vs 23
===================================
💠💠11💠 asii, dy6225 adl 10,28% aepd 1,14
☑️ pbv 1,35x
stabilitas dpr 5 thn terakhir ⭐️⭐️
✅ q2, eps 215-216 annualized 862 ⬆️ vs 715
proyeksi eps ttm 127+139+215+216 = 697 ⬇️ vs 715
=====================================
💠💠12💠 pgas dy1375 adl 10,26% aepd 1,54
☑️ pbv 0,87x
rating stabilitas dpr 5 thn terakhir ⭐️⭐️
✅ q2, eps 53-37 annualized 180 ⬇️ vs 212
proyeksi eps ttm 49+16+53+37 =155 ⬇️ vs 212
_________________________________
💠💠13💠 rals, dy555 adl 9,01% aepd 0,90
☑️ pbv 1,08x
stabilitas dpr 5 thn terakhir nol
✅ q2, eps 4-31annualized 70 ⬆️ vs 50
proyeksi eps ttm 4+31+2+8= 45 ⬇️ vs 50
====================================
💠💠14💠 tpma, dy670 adl 8,96% aepd 1,27
☑️ pbv 1,35x
rating stabilitas dpr ⭐️⭐️⭐️
✅ q2, eps 28-24 annualized 104 ⬆️ vs 85
proyeksi eps ttm 22+30+28+24 = 104 ⬆️ vs 85
===================================
💠💠15💠 bjbr, dy1170 adl 8,94% aepd 1,87
☑️ pbv 0,83x
stabilitas dpr 5 tahn terakhir ⭐️⭐️⭐️
✅ q2, eps 35-52 annualized 175 ⬇️ vs 219
proyeksi eps ttm 57+46+35+52= 190 ⬇️ vs 219
===================================
💠💠16💠 dlta dy3650 adl 8,90% aepd 0,78
☑️ pbv 3,46x
rating stabilitas dpr 5 th terakhir nol
✅ q2, eps 74-60 annualized 267 ⬇️ vs 288
proyeksi eps ttm 79+61+74+60 = 274 ⬇️ vs 288
===================================
💠💠17💠 powr, dy750 adl 8,85% aepd 0,93
☑️ pbv 1,13x
stabilitas dpr 5 tahn terakhir ⭐️⭐️⭐️
✅ q2, eps 31-21 annualized 105 ⬆️ vs 70
proyeksi eps ttm 18+15+31+21 = 85 ⬆️ vs 70
===================================
💠💠18💠 ipcc, dy710 adl 8,77% aepd 1,25
☑️ pbv 1,04x
stabilitas dpr 5 thn terakhir ⭐️⭐️
✅ q2, eps 23-20 annualized 87 ⬇️ vs 89
proyeksi eps ttm 35+29+23+20 = 107 ⬆️ vs 89
===================================
💠💠19💠 pssi, dy575 adl 8,70% aepd 2,14
☑️ pbv 1,33x
stabilitas dpr 5 tahn terakhir ⭐️⭐️⭐️
✅ q2, eps 53-30 annualized 167 ⬆️ vs 123
proyeksi eps ttm 41+30+53+30 = 154 ⬆️ vs 123
===================================
💠💠20💠 blue, dy380 adl 8,68% aepd 0,71
☑️ pbv 1,60x
stabilitas dpr 5 thn terakhir ⭐️
✅ q2, eps 19-8 annualized 54 ⬆️ vs 33
proyeksi eps ttm 16-1+19+8 = 42 ⬆️ vs 33
===================================
💠💠21💠 fish dy5450 adl 8,62% aepd 1,94
☑️ pbv 1,12x
stabilitas dpr 5 thn terakhir ⭐️
✅ q2, eps 206-56 annualized 524 ⬇️ vs 1057
proyeksi eps ttm 43+431+206+56= 736 ⬇️vs 1057
===================================
💠💠22💠spto, dy585 adl 8,55% aepd 1,32
☑️ pbv 1,12x
stabilitas dpr 5 thn terakhir ⭐️⭐️⭐️⭐️
✅ q2, eps 22-13 annualized 70 ⬇️ vs 77
proyeksi eps ttm 19+28+22+13 = 82 ⬆️ vs 77
===================================
💠💠23💠 bjtm, dy635 adl 8,36% aepd 1,62
☑️ pbv 0,83 x
stabilitas dpr 5 thn terakhir ⭐️⭐️
✅ q2, eps 20-28 annualized 96 ⬇️ vs 103
proyeksi eps ttm 26+23+20+28= 97 ⬇️vs 103
===================================
💠💠24💠 toto, dy240 adl 8,33% aepd 1,25
☑️ pbv 1,07x
stabilitas dpr 5 thn terakhir ⭐️⭐️
✅ q2, eps 7-5 annualized 24 ⬇️ vs 30
proyeksi eps ttm 7+8+7+5 = 27 ⬇️ vs 30
==================================
💠💠25💠 kmds, dy464 adl 7,76% aepd 1,29
☑️ pbv 2,07 x
stabilitas dpr 5 thn terakhir ⭐️⭐️
✅ q2, eps 15-15 annualized 60 ➡️ vs 60
proyeksi eps ttm 12+14+15+15 = 56 ⬇️ vs 60
==================================
💠💠26💠 admf, dy10525 adl 7,63% aepd 1,53
☑️ pbv 1,05x
stabilitas dpr 5 th terakhir ⭐️⭐️⭐️⭐️⭐️
✅ q2, eps 417-401 annualized 1637 ⬆️ vs 1606
proyeksi eps ttm 485+460+417+401= 1763 ⬆️ vs 1606
===================================
💠💠27💠 epmt dy2690 adl 7,62% aepd 1,16
☑️ pbv 1,06x
stabilitas dpr 5 thn terakhir ⭐️⭐️
✅ q2, eps 100-28 annualized 256 ⬇️ vs 313
proyeksi eps ttm 88+68+100+28 = 281 ⬇️ vs 313
====================================
💠💠28💠 ipcm dy286 adl 7,49% aepd 1,01
☑️ pbv 1,27x
stabilitas dpr 5 thn terakhir ⭐️⭐️⭐️⭐️
✅ q2, eps 9-7 annualized 32 ⬆️ vs 29
proyeksi eps ttm 7+9+9+7= 32 ⬆️ vs 29
===================================
💠29💠 bram, dy6725 adl 7,43% aepd 1,66
☑️ pbv 0,99x
rating stabilitas dpr ⭐️
✅ q2, eps 153-145 annualized 595 ⬇️vs 1118
proyeksi eps ttm 287+349 +153+145 = 934 ⬇️ vs 1118
_____________________________
💠💠30💠 ltls dy1025 adl 7,32% aepd 3,48
☑️ pbv 0,62x
rating stabilitas dpr ⭐️⭐️⭐️⭐️
✅ q2, eps 33-0 annualized 66 ⬇️vs 206
proyeksi eps ttm 51+38+33+0 = 122 ⬇️ vs 206
tentu saja urutan high dividend yield di atas di dasarkan dividen masa lalu, berdasarkan harga saham tanggal 29 sept 2023. ada yang dy masa lalu di atas 9,5% diprediksi akan turun di bawah 6%. ada pula yang akan naik dari 7% menjadi 8%. itu semua ada di pembahasan yang link-nya sudah saya tulis di atas.
sebelum saya akhiri saya akan sampaikan suatu disclaimer.
disclaimer on.
saya telah membuat tulisan ini sebaik mungkin sekuat kemampuan saya. bila ada kesalahan input angka, kesalahan menulis angka atau salah hitung sifatnya tidak sengaja. anda harus cek ulang dan mendalami sendiri emiten pilihan anda. jangan ikut-ikutan. pahami bila ingin membeli. uang anda tetap tanggung jawab anda sendiri
link daftar tulisan untuk belajar dividend investing gaya jhp ➡️ https://stockbit.com/post/11650258